01 Your comps
Paste the listing link, enter its estimated annual revenue, and rate each category 0–5. Click a category name to rename it. The model updates as you type.
02 The quality ladder
If a property scored the same across every category, here's what your comps say it would do.
03 Score your subject property
Rate the property you're underwriting. Mixed scores are fine — the projection uses the composite.
Projected annual revenue
—
04 Comps vs. the fit line
Each dot is a comp. The line is the model. The gold marker is your subject property.
Comps
Subject property
Best-fit line
05 Cash-on-cash return
Plug in the deal terms. Revenue pulls from your projection above by default — uncheck to enter your own number.
$
%
%
years
$
$
$
% of revenue
Cash-on-cash return
—
06 Export the report
Generate a clean, client-ready summary with every comp link laid out in full — copy links one by one, grab them all at once, or print to PDF.